TV-MORNINGSTARActive69Moderate
Morning Star Boutique Hotel
St. Thomas, U.S. Virgin Islands·Hospitality / Ground-Up Development·Theo Ventures · Horizon Hotels (Op) · ICM (GC)
Confidence
44
Set status
Total cost
$25.3M
Target IRR
18.5–23.0%
MOIC
2.60x
Hold
7 yrs
Investment thesis
32-key chef-driven luxury boutique in St. Thomas hotel district, across from a Marriott flag. Repositioned to $750 ADR — conservative vs Ritz-Carlton St. Thomas ($842 avg). Land basis supported by 2024 C&W appraisal at $3.0M; stabilized value target $100–119M. Low confidence pending capital-partner commitments and construction-cost lock.
Risk register
- MarketCap-rate expansion in exit year
- CapitalFloating-rate exposure post-cap
- SponsorConcentration in single GP relationship
Diligence checklist
3 of 11 items complete
27%
Workstreams cleared
Workstream
Market
2/2
- Submarket comps, absorption & demand catalystsK. Reyes
- Tourism / employment / migration overlayK. Reyes
Workstream
Financial
0/3
- Underwriting model stress test (±200 bps)J. Tan
- T-12 operating expense & rent-roll verificationJ. Tan
- Debt term sheet & rate-cap pricingM. Okafor
Workstream
Legal
0/2
- Title, survey & entity formation reviewGoodwin
- Escrow agent & tranche release mechanicsGoodwin
Workstream
Physical
0/2
- Phase I ESA & property condition assessmentARUP
- Construction budget & schedule verificationICM
Workstream
Sponsor
1/2
- Sponsor track record, references & KYCC. King
- GP co-invest, promote & waterfall structureC. King
Counterparty diligence
Composite 69 · Moderate
Proceed — close every T3/T4 gap with primary-source docs before funding.
Updated 2026-07-10
T1
3/ 6
Government / primary source
T2
2/ 6
Independent third-party corroboration
T3
1/ 6
Single self-reported source
T4
0/ 6
Unverifiable / absent
- A · Weight 20%Entity Verification4.0/5
- T1Theo Ventures GP + Horizon Hotels operator entities both verified.
- B · Weight 20%Principal Background3.0/5
- T2Horizon Hotels team corroborated; ICM (GC) references pending.
- C · Weight 15%Regulatory Standing5.0/5
- T1No adviser registration triggered; owned development.
- D · Weight 15%Litigation & Enforcement4.0/5
- T1No material litigation on record for sponsor or GC.
- E · Weight 20%Track Record / Funding Mechanism2.0/5
- T3$750 ADR underwriting relies on comps only; no stabilized track record for this operator team in USVI luxury.
- F · Weight 10%Public Footprint Coherence3.0/5
- T22024 C&W appraisal ties to representations; capital-partner LOIs not yet public.
