TV-CHAMBERSBURGActive90High
Chambersburg — Owned Asset
Chambersburg, PA·Owned Real Estate / Construction Loan Eligible·Theo Ventures (Owner / Sponsor)
Confidence
80
Set status
Total cost
$6.5M
Target IRR
14.0–18.0%
MOIC
1.90x
Hold
4 yrs
Investment thesis
Wholly-owned Chambersburg asset held on the Theo Ventures balance sheet. Site qualifies for construction-loan financing to fund vertical development; work in progress on lender term sheets, GC pricing, and stabilized-value underwriting to size the senior loan and equity gap.
Risk register
- MarketCap-rate expansion in exit year
- CapitalFloating-rate exposure post-cap
- SponsorConcentration in single GP relationship
Diligence checklist
5 of 11 items complete
45%
Workstreams cleared
Workstream
Market
1/2
- Submarket comps, absorption & demand catalystsK. Reyes
- Tourism / employment / migration overlayK. Reyes
Workstream
Financial
1/3
- Underwriting model stress test (±200 bps)J. Tan
- T-12 operating expense & rent-roll verificationJ. Tan
- Debt term sheet & rate-cap pricingM. Okafor
Workstream
Legal
1/2
- Title, survey & entity formation reviewGoodwin
- Escrow agent & tranche release mechanicsGoodwin
Workstream
Physical
1/2
- Phase I ESA & property condition assessmentARUP
- Construction budget & schedule verificationICM
Workstream
Sponsor
1/2
- Sponsor track record, references & KYCC. King
- GP co-invest, promote & waterfall structureC. King
Counterparty diligence
Composite 90 · High
Proceed with standard documentation.
Updated 2026-07-10
T1
4/ 6
Government / primary source
T2
1/ 6
Independent third-party corroboration
T3
1/ 6
Single self-reported source
T4
0/ 6
Unverifiable / absent
- A · Weight 20%Entity Verification5.0/5
- T1Theo Ventures owns fee simple — deed recorded, title clean.
- B · Weight 20%Principal Background5.0/5
- T1Owned by principal; no counterparty background risk.
- C · Weight 15%Regulatory Standing5.0/5
- T1No adviser registration triggered.
- D · Weight 15%Litigation & Enforcement5.0/5
- T1No litigation on the parcel or entity.
- E · Weight 20%Track Record / Funding Mechanism3.0/5
- T3Construction budget and lender term sheets in progress; awaiting GC pricing lock.
- F · Weight 10%Public Footprint Coherence4.0/5
- T2Materials align; stabilized-value underwriting still preliminary.
